Constant Growth Rate Discounted Cash Flow Model/Gordon Growth Model

Gordon Growth Model is a part of Dividend Discount Model. This model assumes that both the dividend amount and the stock’s fair value will grow at a constant rate. To put in simple words, this model assumes that the dividend paid by the company will grow at a constant percentage.

Gordon growth model, also known as ‘Constant Growth Rate DCF Model, has been named after Professor Myron J. Gordon. As the name implies, this model works on the underlying assumption that the company will continue to pay the dividend amount as a fixed multiple of growth in the future, as it is paying now. It is an appropriate model to value companies who increase the dividend by fixed rate every year. Let us now look at how to calculate the value of the stock using constant growth model:

Formula for  Gordon Growth Model / Constant Growth Rate DCF Method

Stock Value (p) = D1/ (k-g)

Where, p = Intrinsic value of the stock/equity

k = Investors required rate of return, discount rate

g = Expected growth rate (Note: It should be assumed to be constant)

D1= Next years expected annual dividend per share

When k and g, i.e. investors required rate of return and expected growth rate do not change over the years, so the stocks fair/intrinsic value will increase annually by the rate of dividend increase. To put it in simple words, both the dividend amount and the stock price/value will increase at a constant growth rate.

Let us look at the example below for a better understanding of the concept of constant growth model.

Example for Calculating Value of Stock Using Gordon’s Growth Model

Let us say a stock pays a dividend of $ 5 this year. The dividend has been growing at the rate of 10% annually. Assuming a 15% required rate of return; the value of the stock can be calculated as follows:

Stock Value (p) = D1/ (k-g)

In the given example;

Current year Dividend D0 = $ 5

k = 15% i.e. 0.15

g = 10% i.e. 0.10

Year Expected Annual Dividend [D] Discount Rate [k] Expected Growth Rate [g] Stock Value [p]
1 $5*(1+0.10) = $5.5 15% 10% $ 5.5/(0.15-0.10) = $ 110
2 $5.5(1+0.10) = $6.05 15% 10% $ 6.05/(0.15-0.10) = $ 121
3 $6.05(1+.10) = $6.655 15% 10% $ 6.655/(0.15-0.10) = $ 133.1
4 $6.655(1+.10) = $7.3205 15% 10% $ 7.3205/(0.15-0.10) = $ 146.41

Year 1 Dividend will be = $ 5 x (1+10%) ^1 = $ 5.50

Year 2 Dividend will be = $ 5.50 x (1+10%) ^1 = $ 6.05

Year 3 Dividend will be = $ 6.05 x (1+10%) ^1 = $ 6.655

Year 4 Dividend will be = $ 6.655 x (1+10%) ^1 = $ 7.3205

To sum up the calculations, 110*1.1 = 121, 121*1.1 = 133.1 & 133.1*1.1=146.41 respectively for each year. Hence the stock value grows by a constant rate of 1.1 over the next 4 years and will continue to grow by 10% for all the forth coming years. According to the constant growth model, if the stock’s value is $110 for the next year, but if the stock is trading at $100 then it is undervalued.

Variations in the Price of the Stock Calculated Under Gordon’s Constant Growth Rate DCF Model

  • Assuming the company does well in the next year and grows at a growth rate of more than 10% let us say 12%, the price of the stock will be:

p = $ 5.5/ (0.15-.012) = $ 183.33

  • Conversely, if the company does not do very well and the growth rate goes down, let us assume it goes down to 8%. The price of the stock will be:

p = $ 5.5/ (0.15-0.08) = $ 78.57

The model is applied and used for its simplicity and suitability for companies with stable growth and established dividend payout ratios. The model, however, comes with a set of limitations; which one needs to know so as to enable a better understanding of the model.

Disadvantages of Gordon Growth Model

  • The constant growth model of equity valuation under discounted cash flow model comes with an assumption that the dividends paid by the company will grow at a constant rate. This is not a true assumption for declining or growing companies.
  • Also, constant growth means the company would continue to grow at constant rate till eternity, which does not align with real world scenario and the said approach can lead to estimation errors.
  • The growth rate in an industry is the key input. Mathematically this model may generate output value as infinity if the cost of growth approaches very close to the cost of equity and the value may go negative if growth rate goes above the cost of equity.


Equity valuation model helps the investors to make calculative investment decisions. If the fair or intrinsic value of the stock calculated using these models is higher than the price of stock at which it is being traded; then it is advisable to buy the stock as it is undervalued and the price is expected to go up in future.

Similarly, if the fair or intrinsic value of the stock is lower than the traded price of the stock, then the stock is overvalued and the price is expected to go down in future and one may look to sell the stock.

Last updated on : December 31st, 2016
What’s your view on this? Share it in comments below.

Leave a Reply

Investment Management through Portfolio Management
  • Investment Objectives and Constraints
    Investment Objectives and Constraints
  • Replacement Value Method of Equity Valuation
    Replacement Value Method of Equity Valuation
  • Discounted Payback Period
    Discounted Payback Period
  • Market Value vs Book Value WACC
    Market vs. Book Value WACC
  • Subscribe to Blog via Email

    Enter your email address to subscribe to this blog and receive notifications of new posts by email.

    Join 122 other subscribers

    Recent Posts

    Find us on Facebook

    Related pages

    current accounts with overdrafthow to calculate tie ratiomodified dupont analysismeaning of direct and indirect expensesreceivables collection periodror financenon marketable investmentsstages in venture capital financingmethods of investment appraisallong term debt to capital ratiodisadvantages of npvasset turnover rate formulapros and cons of mergers and acquisitionsasset utilization ratios formulaaccounts payable period formuladebtor ratiocauses of mergers and acquisitionsadvantages of payback period methodecb rbi guidelineswhat is megerexpected dividend growth rate formulaliquidity acid test ratiodebit the receiver credit the giver exampleliabilities defdisadvantages of activity based costingoperating versus capital leaseuses of financial ratio analysisretained profit meaningpost finance efinancedebt service coverage ratio ebitdausance lc payable at sightmerits & demeritswacc and irraverage age of inventory formulaweighted cost of capital calculatorventure capital vs bank loandifference between bill of lading and bill of exchangehurdle rate calculatorinstallment contract definitionus gaap depreciation methodsdebitmeaningdividend valuation model formuladefinition of irris notes payable a debit or creditmirr financial calculatorprofit maximisation tutor2ucalculate dividend payoutexample of a fixed expensewhat is a bond debenturehow to record bank overdraft in accountingstock price formula dividenddifference between lc & bgdisadvantages of activity based budgetingwealth maximization better than profit maximizationexamples of liquid assetthree major theories of dividend policylessee or lessor definitionliquidity calculation formulaprofit maximisation tutor2unon convertible preference sharescriticism of modigliani and miller theoryhow to calculate the payout ratiocapital budgeting process stepsdifference between overdraft and cash creditnet asset turnover definitiondefine internal rate of returnmeaning of hypothecation in hindibreak even sales formula accountinghindi meaning of budgetcapital budgeting assignmentmeaning of profitability ratiostotal asset turnover ratio calculatordscr report formatcalculating pre tax cost of debtmeaning of lease in hindiaccount receivable ratiosmodigliani miller theorydebt coverage ratio interpretationcreditor days calculation